Edington Electronics Inc. produces and sells two models of pocket calculators, XQ-103 and XQ-104. The calculators sell for $15and $25, respectively. Because of the intense competition Edington faces, management budgets sales semiannually. Its projections for the first 2 quarters of 2017 are as follows.

Edington Eiectronim Inc. produces and sells two modeis of pocket calculators. XQ-103 and XQ-104. The calcuiators sell for $15 and $25, respectiveiy. Because of the intense competition Edington faces, management budgets sales earn the rst 2 quarters of 2017 are as foliows. Product Quarter 1 Quarter 2 XQ-103 22,140 26,850 XQ-l'I 13,300 17,360 No changes in selling prices are anticipated. Prepare a sales budget for the 2 quarters ending June 30, 2017. List the products and show for each quarter and For the 6 months, units, seliing price, and totai saies by product and in total. EDING'I'ON ELECTRONICS INC. Sals Budget E 3 Quallzr 1 quarur 2 SIX Hnnm; Product unit: Selll Prim Total Elm Unit: 5d\" Film Total sales unit: Selll Pllm II: II: III 3: vi 3: x v x x ' 15 . . 15 , , 15 , XQ 103 22 140 332 100 25 550 402 750 45 990 s 5 s 5 s X -' X 3! V X X XQ'W i 25 || 13,300 H m 25 H 17,550 || 445,500 25 H 31,150 i x " x V 3: Totals 40 s 554.500 i 45 3 849,250 45