Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Eichler, Inc. has the following balance sheet at December 31, 2018: EEE Click the icon to view the balance sheet) Eichler projects the following transactions

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Eichler, Inc. has the following balance sheet at December 31, 2018: EEE Click the icon to view the balance sheet) Eichler projects the following transactions for 2019 Prepare a budgeted balance sheet for Eichler, Inc. for December 31, 2019. (Hint: It may be helpful to trace the effects of each transaction on the accounting equation to determine the ending balance of each account.) (Click the icon to view the transactions) Cash A/R RMInvFG Inv Equip (ADA/PCSRE Dec. 31, 2018 Sales on acct. Cash recpts. Purch. RM Pmts on acct. RM used Direct labor Depr COGS S and A Purch. equip Dec. 31, 2019 Prepare a budgeted balance sheet for Eichler, Inc. for December 31, 2019. Eichler, Inc. Budgeted Balance Sheet December 31, 2019 Assets Current Assets: Total Current Assets Property, Plant, and Equipment Total Assets Liabilities Current Liabilities: Stockholders' Equity Total Stockholders' Equity Total Liabilities and Stockholders' Equity Sales on account, $21,000 Cash receipts from customers from sales on account, $15,800 Purchase of raw materials on account, $2,000 Payments on account, $2,000 Total cost of completed products, $12,800, which includes the following: Raw materials used, $2,500 Direct labor costs incurred and paid, $5,800 Manufacturing overhead costs incurred and paid, $3,600 Depreciation on manufacturing equipment, $900 Cost of goods sold, $13,400 Selling and administrative costs incurred and paid, $1,000 Purchase of equipment, paid in 2019, $2,300 Eichler, Inc. Balance Sheet December 31, 2018 Assets Current Assets: Cash Accounts Receivable Raw Materials Inventory Finished Goods Inventory Total Current Assets 2,600 900 600 1,850 5,950 Property, Plant, and Equipment: 18,000 Less: Accumulated Depreciation (3,000) 15,000 20,950 Total Assets Liabilities Current Liabilities Accounts Payable $1,900 Stockholders' Equity 7,000 12,050 Common Stock, no par Retained Earnings Total Stockholders' Equity 19,050 $20,950 Total Liabilities and Stockholders' Equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started