El Dorado Limited This company convened a meeting of its managers and informed them of an opportunity for investment in Lala land. The management accounting department was asked to study and recommend whether this investment is going to be profitable or not. They provide them with the following details: TABLE 1 $70000 4 yrs Capital Expenditure involved Maturity period iof the project Revenue Salary expense Lease expense annually Supplies expense Maintenance expense Utilities Cost of capital Salvage value Tax rate $18000 $5000 $3500 $1500 $900 $1200 10% 34000 25% The company will need to spend $6200 on net working capital but this sum will be returned at the end of the period. The estimated sale of the capital asset at the end of the project will be $20000. The company can sublet part of the facilities for $2000 yearly during the project. The capital expenditure is depreciated using straight line method. REQUIRED a) Calculate the initial investment b) Calculate each year cash flow after tax c) Calculate the terminal value of the project including the ATCF d) Calculate the NPV e) Calculate the Profitability Index [PI] f) Find the IRR of the project