elancholitas WK 3 Quiz (due Mon Surved A factory costs $530,000. You forecast that it will produce cash inflows of $165.000 in year 1, $225,000 in year 2, and $390,000 year 3. The discount rate is 12% a. What is the value of the factory? (Do not round intermediate calculations. Round your answer to 2 decimal places.) Value of the factory b. Is the factory a good investment? O Yes O No Syed The owner of a bicycle repair shop forecasts revenues of $188,000 a year. Variable costs will be $57,000, and rental costs fort shop are $37.000 a year. Depreciation on the repair tools will be $17,000. a. Prepare an income statement for the shop based on these estimates. The tax rate is 20% INCOME STATEMENT b. Calculate the operating cash flow for the repair shop using the three methods given below Now calculate the operating cash flow. L Dollars in minus dollars out. ii. Adjusted accounting profits 1. Add back depreciation tax shield. Methods of Calculation Operating Cash Flow