Elbert Company accumulates the following summary data for the year ending December 31, 2014, for its Water Division, which it operates as a prot center:

sales$2,000,000 budget, $2,080,000 actual; variable costs$1,000,000 budget, $1,060,000 actual; and controllable xed costs$300,000 budget, $305,000 actual. Prepare responsibility report for the Water Division.