Question
Election Company - Balance Sheets - At December 31 2020 2019 Assets: Cash $ 41,000 $ 36,000 Accounts receivable, net 67,000 70,000 Merchandise inventory 156,000
Election Company - Balance Sheets - At December 31 |
| |||||||||
| 2020 |
| 2019 |
| ||||||
Assets: |
|
|
|
| ||||||
Cash | $ 41,000 |
| $ 36,000 |
| ||||||
Accounts receivable, net | 67,000 |
| 70,000 |
| ||||||
Merchandise inventory | 156,000 |
| 145,000 |
| ||||||
Prepaid expenses | 8,000 |
| 10,000 |
| ||||||
Buildings and Equipment | 320,000 |
| 245,000 |
| ||||||
Accumulated depreciation-Buildings and Equipment | (101,000) |
| (76,000) |
| ||||||
Total assets | $491,000 |
| $430,000 |
| ||||||
Liabilities: |
|
|
|
| ||||||
Accounts payable | $ 42,000 |
| $ 38,000 |
| ||||||
Accrued liabilities | 15,000 |
| 19,000 |
| ||||||
Notes payable (long term) | 80,000 |
| 65,000 |
| ||||||
Total liabilities | $137,000 |
| $122,000 |
| ||||||
Equity: |
|
|
|
| ||||||
Common stock | 160,000 |
| 145,000 |
| ||||||
Paid-in capital in excess of par | 69,000 |
| 62,000 |
| ||||||
Retained earnings | 125,000 |
| 101,000 |
| ||||||
Total equity | $354,000 |
| $308,000 |
| ||||||
Total liabilities and equity | $491,000 |
| $430,000 |
| ||||||
Election Company - Income Statement - For Year Ended December 31, 2020 | ||||||||||
Sales $700,000 |
| |||||||||
Cost of goods sold | $400,000 |
|
|
| ||||||
Depreciation expense | 47,000 |
|
|
| ||||||
Other operating expenses | 145,000 |
|
|
| ||||||
Interest expense | 7,000 | (599,000 | ) |
| ||||||
Other gains (losses): |
|
|
|
| ||||||
Loss on sale of equipment |
| (5,000 | ) |
| ||||||
Income before taxes |
| 96,000 |
|
| ||||||
Income taxes expense |
| 26,000 |
|
| ||||||
Net income |
| $ 70,000 |
|
| ||||||
Additional Information:
a. The $65,000 note payable was paid and a new additional note was signed.
b. The only changes affecting retained earnings are net income and cash dividends paid.
c. A new building is acquired for $110,000 cash.
d. Received cash for the sale of equipment.
e. Common stock was issued for cash.
Questions (2 points each):
-
Cash received from the sale of equipment was $____
-
The amount received from the issuance of common stock was $____
-
Cash dividends paid were $____
-
Total cash flow from operations is $____
-
Total cash flow from investing activities is $____
-
Total cash flow from financing activities is $____
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started