Question
Electronic Equipment Venture Income Statement Thousands 2008 2009 2010 (Fsct) Net Sales 98800 108000 113500 Cost of good sold Total cost of good sold 68500
Electronic Equipment Venture | |||||||||||
Income Statement | |||||||||||
Thousands | |||||||||||
2008 | 2009 | 2010 (Fsct) | |||||||||
Net Sales | 98800 | 108000 | 113500 | ||||||||
Cost of good sold | |||||||||||
Total cost of good sold | 68500 | 80250 | 85425 | ||||||||
Gross Profit | 30300 | 27750 | 28075 | ||||||||
% | 31% | 26% | 25% | ||||||||
Expenses | |||||||||||
General & Administrative | 3500 | 5300 | 5700 | ||||||||
Marketing | 7500 | 8500 | 9000 | ||||||||
Operating Expense | 9900 | 10610 | 11120 | ||||||||
Total Expenses | 20900 | 24410 | 25820 | ||||||||
Income Before Taxes | 9400 | 3340 | 2255 | ||||||||
Taxes | 3760 | 1336 | 902 | ||||||||
Net Income | 5640 | 2004 | 1353 | ||||||||
Headcount | |||||||||||
Direct | 2080 | 2400 | 2500 | ||||||||
Indirect | 320 | 350 | 400 | ||||||||
Total Headcount | 2400 | 2750 | 2900 | ||||||||
Products | 2008 | 2009 | 2010 Fcst | ||||||||
Sales | Margin | % | Sales | Margin | % | Sales | Margin | ||||
Electronic Equipment | |||||||||||
Television | 4000 | 1000 | 25% | 3500 | 900 | 26% | 5000 | 1045 | |||
Computers | 5000 | 2400 | 48% | 5200 | 2300 | 44% | 7600 | 3300 | |||
Medical | 2300 | 1500 | 65% | 3500 | 2000 | 57% | 4000 | 1800 | |||
Automotive | 15000 | 3200 | 21% | 16000 | 2800 | 18% | 15400 | 3000 | |||
Electronic Equipment Total | 26300 | 8100 | 31% | 28200 | 8000 | 28% | 32000 | 9145 | |||
Electronic Equipment Parts | |||||||||||
Television | 12000 | 3200 | 27% | 13000 | 3050 | 23% | 12000 | 2230 | |||
Computers | 44500 | 13000 | 29% | 50000 | 10500 | 21% | 48000 | 10500 | |||
Medical | 6000 | 3500 | 58% | 7000 | 3700 | 53% | 7500 | 3700 | |||
Automotive | 10000 | 2500 | 25% | 9800 | 2500 | 26% | 14000 | 2500 | |||
Electronic Equipment Parts Total | 72500 | 22200 | 31% | 79800 | 19750 | 25% | 81500 | 18930 | |||
Total | 98800 | 30300 | 31% | 108000 | 27750 | 26% | 113500 | 28075 | |||
The income statement measures the firm's profitability over a period of time: 1 month, 1 quarter, or 1 year. The statement focuses on the operations of the firm and explains what was produced and sold. In essence, it summarizes revenues generated and the results.
Tony understands that managing profitability involves overseeing 3 interrelated factors: volume, cost, and price. He has given you the job of conducting an in-depth analysis of EEV's operating performance. You will analyze the following factors:
- Sales volume, cost, and price of each specific product
- Each product's contribution to sales in terms of profit
- The relationship between sales and supportive employment
Tony has made it clear that he expects you to initiate a constructive discussion by describing your findings both in narrative form and through an organized numeric presentation.
View the income statement above and then complete the following in your paper:
- Review the sales volume, cost, and price of each specific product.
- Review each product's contribution to sales in terms of profit.
- Describe the relationship between sales and supportive employment.
Provide an Excel spreadsheet that depicts your findings along with your analysis
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started