Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Eli's Consulting Services Postclosing Trial Balance December 3 1 , 2 0 X 1 CREDIT ACCOUNT NAME Cash Accounts Receivable Supplies Prepaid Rent Equipment Accumulated

Eli's Consulting Services Postclosing Trial Balance December 31,20X1 CREDIT ACCOUNT NAME Cash Accounts Receivable Supplies Prepaid Rent Equipment Accumulated Depreciation-Equipment Accounts Payable Trayton Eli, Capital Totals DEBIT 11135000500000100000400000110000018300350000128667001323500013235000 Eli's Consulting Services Statement of Owner's Equity Month Ended December 31,20X110000000 Trayton Ell, Capital, December 1,20X1 Net Income for December Less Withdrawals for December Increase in Capital Trayton Eli, Capital, December 31,20X13366700500000286670012866700 Eli's Consulting Services Balance Sheet December 31,20X1 Assets Cash Accounts Receivable Supplies Prepaid Rent Equipment Less Accumulated Depreciation Total Assets 11135000500000100000400000110000018300108170013216700350000 Liabilities and Owner's Equity Liabilities Accounts Payable Owner's Equity Trayton Eli, Capital Total Liabilities and Owner's Equity 1286670013216700 Eli's Consulting Services Income Statement Month Ended December 31,20X14700000 Revenue Fees Income Expenses Salaries Expense Utilities Expense Supplies Expense Rent Expense Depreciation Expense-Equipment Total Expenses Net Income for the Month 80000065000500004000001830013333003366700 This project will give you an opportunity to apply your knowledge of accounting principles and procedures by handling all the accounting work of Eli's Consulting Services for the month of January 2020. Assume that you are the chief accountant for Eli's Consulting Services. During January, the business will use the same types of records and procedures that you learned about in Chapters 1 through 6. The chart of accounts for Eli's Consulting Services has been expanded to include a few new accounts. Follow the instructions on the Requirements tab to complete the accounting records for the month of January DATE TRANSACTIONS Jan. 2 Purchased supplies for
16,800.7 Sold services for
20,000 on credit during the first week of January. 12 Collected a total of
7,200 to pay for special promotional advertising to new businesses on the local radio station during the month. 13 Collected a total of
1,500.15 Sold services for
4,600 on credit during the second week of January. 20 Purchased supplies for
25,000 in cash and
11,200 on account from credit customers during the third week of January. 21 Issued Check 1018 for
7,200 to pay for special promotional advertising to new businesses in the local newspaper. 23 Received the monthly telephone bill for
3,200 on account from credit customers during the fourth week of January. 27 Issued Check 1021 for
5,350 in payment of the monthly bill for utilities. 29 Sold services for
5,500 on credit during the fourth week of January. 31 Issued Checks 1023-1027 for
24,000 for personal use. 31 Issued Check 1029 for
30,000 from Contemporary Equipment Company; issued Check 1030 for
15,200 in cash and
9,400 on hand. 31 Compute and record the adjustment for expired insurance for the month. 31 Record the adjustment for one month of expired rent of
183 on the old equipment for the month. The first adjustment for depreciation for the new equipment will be recorded in February. Required: 1. General Ledger tab: Enter the account balances for January 1,20X2 from the postclosing trial balance prepared on December 31,20X1, which appears in Figure 6.3.2. General Journal tab: Analyze each of the transactions listed for January and record it in the general journal. 3. General Ledger tab: Post the transactions to the general ledger accounts. 4. Worksheet tab: Prepare the Trial Balance section of the worksheet. 5. Worksheet tab: Prepare the Adjustments section of the worksheet using the adjusting transactions. 6. Worksheet tab: Complete the worksheet. 7. Income Statement tab: Prepare an income statement for the month. 8. Stmt of OE tab: Prepare a statement of owner's equity. 9. Balance Sheet tab: Prepare a balance sheet. 10. Adjusting and Closing tab: Record the adjusting entries and the closing entries in the general journal. 11. General Ledger tab: Post the adjusting entries and the closing entries to the general ledger accounts. 12. Post Closing tab: Prepare a postclosing trial balance. Analyze: Answer the questions on the Analyze tab to compare the January 31 balance sheet you prepared with the December 31 balance sheet shown in Figure 6.4. Complete this question by entering your answers in the tabs below. Requirement General Journal Adjusting and Closing General Ledger Worksheet Income Statement Stmt of OE Bal Sheet Postclosing Analyze 1. General Ledger tab: Enter the account balances for January 1,20x2 from the postclosing trial balance prepared on December 31,20x1, which appears in Figure 6.3.2. General Journal tab: Analyze each of the transactions listed for January and record it in the general journal. 3. General Ledger tab: Post the transactions to the general ledger accounts. 4. Worksheet tab: Prepare the Trial Balance section of the worksheet. 5. Worksheet tab: Prepare the Adjustments section of the worksheet using the adjusting transactions. 6. Worksheet tab: Complete the worksheet. 7. Income Statement tab: Prepare an income statement for the month. 8. Stmt of OE tab: Prepare a statement of owner's equity. 9. Balance Sheet tab: Prepare a balance sheet. 10. Adjusting and closing tab: Record the adjusting entries and the closing entries in the general journal. 11. General Ledger tab: Post the adjusting entries and the closing entries to the general ledger accounts. 12. Post Closing tab: Prepare a postclosing trial balance. Show less Requirement General Journal Adjusting and Closing General Ledger Worksheet Income Statement Stmt of OE Bal Sheet Postclosing Analyze Analyze each of the transactions listed for January and record it in the general journal. View transaction list View journal entry worksheet General Journal Debit Credit No 1 Date Jan. 02,20X2 Supplies Cash 14,00014,000216,800 Jan. 02,20X2 Prepaid insurance Cash 16,8003 Jan. 07,20X2 Cash Accounts receivable Fees income 30,00020,00050,0004 Jan. 12,20X2 Cash 8,000 Accounts receivable 8,00057,200 Jan. 12,20x2 Advertising expense Cash 7,20069,000 Jan. 13,20x2 Cash Accounts receivable 9,0007 Jan 14,20X2 Cash 1,500 Supplies 1,5008 Jan 15,20X2 Cash 41,4004,600 Accounts receivable Fees income 46,0008 Jan. 15,20X2 Cash Accounts receivable Fees income 41,4004,60046,000910,000 Jan. 20,20X2 Supplies Accounts payable 10,00010 Jan 20,20X2 Cash Accounts receivable Fees income 25,0007,00032,00011 Jan. 20,20X211,200 Cash Accounts receivable 11,2001214,130 Jan. 21,20x2 Maintenance expense Cash 14,130137,200 Jan 22,20x2 Advertising expense Cash 7,200142,050 Jan. 23,20X2 Telephone expense Cash 2,050153,200 Jan. 26,20x2 Cash Accounts receivable 3,200166,000 Jan. 27,20X2 Accounts payable Cash 6,00017 Jan. 28,20X2 Utilities expense 5,350 Cash 5,35018 Jan. 29,20X2 Cash 38,0005,500 Accounts receivable Fees income 43,50019 Jan. 31,20x2 Salaries expense 65,600 Cash 65,6002024,000 Jan. 31,20X2 Trayton Eli, Drawing Cash 24,00021 Jan. 31,20X2 Maintenance expense 8,300 Cash 8,30022 Jan. 31,20x2 Equipment 30,000 Cash 20,00010,000 Accounts payable 23 Jan. 31,20X2 Cash Accounts receivable Fees income 15,2003,24018,440 Prepare the trial balance section of the worksheet. Then prepare the Adjustments section using the adjusting transactions. Now complete the worksheet. Account Name Income Statement Debit Credit Balance Sheet Debit Credit
16.33033,34031,40014,60024,00016,8004,00030,0001831836,00020,00031,42724,0004,360148,347189,94065,6005,35013,10013,1001,4001,4004,0004,00018318314,40014,4002,0502,05022,43022,43058,023
332.470
24,000143,633148,

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Forensic And Investigative Accounting

Authors: Crumbley D. Larry, Fenton Edmund D., Jr. Smith G. Stevenson

9th Edition

0808053221, 9780808053224

More Books

Students also viewed these Accounting questions

Question

Apply the concept of the supply chain to Progressive

Answered: 1 week ago