Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $450,000 $500,000 450,000 400,000 340,000 350,000 280,000 250,000 180,000 200,000 Total $1,700,000 $1,700,000 Each project requires an investment of $900,000. A rate of 15% has been selected for the net present value analysis. Present Value of $1 at Compound Interest 10% 2 3 4 5 Year 6% 12% 15% 20% Year 1 234 5 6 7 8 9 10 Present Value of $1 at Compound Interest 10% 0.909 0.826 0.751 0.683 0.621 0.564 6% 0.943 0.890 0.840 0.792 0.747 0.705 0.665 0.627 0.467 0.592 0.424 0.558 0.513 0.386 12% 0.893 0.797 0.712 0.636 0.567 0.507 0.452 0.404 0.361 0.322 15% 0.870 0.756 0.658 0.572 0.497 0.432 0.376 0.327 0.284 0.247 20% 0.833 0.694 0.579 0.482 0.402 0.335 0.279 0.233 0.194 0.162 Required: 1a. Compute the cash payback period for each project. Cash Payback Period Plant Expansion Retail Store Expansion 1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar.
Step by Step Solution
★★★★★
3.32 Rating (152 Votes )
There are 3 Steps involved in it
Step: 1
1 a Calculate the cash payback for each project as follows Plant Expansion Year Net Cash Flows Cumulative Net Cash Flows 0 900000 900000 1 450000 450000 2 450000 0 3 340000 340000 4 280000 620000 5 180000 800000 Payback period 1450000450000 11 2 years Retail Store Expansion Year Net Cash Flows Cumulative Net Cash Flows 0 900000 900000 1 500000 400000 2 400000 0 3 350000 350000 4 250000 500000 5 200000 700000 Payback period 1400000400000 11 2 years b Calculate the Net Present Value at the rate of 15 for both projects as follows Plant Expansion Year Net Cash Flow ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started