Elmdale Enterprises is deciding whether to expand its production facilities. Although long$-$term cash flows are difficult to estimate, management has projected the following cash flows for the first two years $($in millions of dollars$)$: $($Click on the following icon in order to copy its contents into a spreadsheet.$)$

$\backslash$table$[[,$Year $1,$Year $2],[$Revenues$,100\mathrm{.}8,165\mathrm{.}9],[$COGS and Operating expenses other than depreciation,$43\mathrm{.}4,44\mathrm{.}5],[$Depreciation$,22\mathrm{.}6,30\mathrm{.}3],[$Increase in net working capital,$4\mathrm{.}4,8\mathrm{.}4],[$Capital expenditures,$25\mathrm{.}1,40\mathrm{.}3],[$Marginal corporate tax rate,$25\%,25\%$