Question
Elmore Company uses the direct method to prepare its statement of cash flows. Refer to the following financial statement information for the year ended December
Elmore Company uses the direct method to prepare its statement of cash flows. Refer to the following financial statement information for the year ended December 31, 2017:
Elmore Company
Comparative Balance Sheet
December 31, 2017 and 2016
2017 | 2016 | Increase (Decrease) | |
Cash | $37,100 | $20,400 | $16,700 |
Accounts Receivable | 26,400 | 30,100 | (3,700) |
Merchandise Inventory | 54,500 | 27,500 | 27,000 |
PP&E, net | 126,000 | 92,000 | 34,000 |
Total Assets | $244,000 | $170,000 | $74,000 |
Accounts Payable | 8,200 | 12,200 | $(4,000) |
Accrued Liabilities | 6,400 | 2,400 | 4,000 |
Long-term Notes Payable | 71,400 | 80,400 | $(9,000) |
Total Liabilities | $86,000 | $95,000 | $(9,000) |
Common Stock | $55,000 | $3,000 | $52,000 |
Retained Earnings | 115,000 | 78,000 | 37,000 |
Treasury Stock | (12,000) | (6,000) | (6,000) |
Total Stockholders' Equity | $158,000 | $75,000 | $83,000 |
Total Liabilities and Stockholders' Equity | $244,000 | $170,000 | $74,000 |
Elmore Company
Income Statement
December 31, 2017 and 2016
2017 | 2016 | |
Sales Revenue | $290,100 | |
Interest Revenue | 2,200 | |
Gain on Sale of Plant Assets | 6,000 | |
Total Revenues and Gains | $298,300 | |
Cost of Goods Sold | 148,200 | |
Salaries and Wages Expense | 47,100 | |
Depreciation Expenselong dashPlant Assets | 16,000 | |
Other Operating Expense | 23,700 | |
Interest Expense | 3,500 | |
Income Tax Expense | 7,800 | |
Total Expenses | 246,300 | |
Net Income | $52,000 |
Use the direct method, to compute the total net cash flow from operating activities. (Accrued Liabilities relate to other operating expense.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started