Elvin Hospital bases its budgets on patient-visits. The hospital's static planning budget for May appears below: 8,100 $ 67,797 63,747 Budgeted number of patient-visits Budgeted variable costs: Supplies (@ $8.37 per patient-visit) Laundry (@ $7.87 per patient-visit) Budgeted fixed costs: Wages and salaries Occupancy costs Total expense 97,600 80.160 $309.304 Required: Prepare a flexible budget for 8,600 patient-visits per month. 8,600 Elvin Hospital Flexible Budget Actual patient.visits Supplies Laundry Wages and salaries Occupancy costs Total expense