Elvis Products International Pro-Forma Income Statement For the Year Ended Dec. 31 Elvis Products International Pro-Forma Balance Sheet As of December 31 Cost of Goods Sold Gross Profit Selling and G&A Expenses Accounts Receivable 1 715 100,000 Depreciation Expense Accumulated Depreciation Earnings Before Taxes Liabilities and Owner's Equ Accounts Payable Short-term Notes Payable Other Current Liabilities 200,000 136,000 ncome Total Current Liabilities Retained Eamings Total Shareholder's Equity Total Liabilities and Owner's Equi Discretionary Financing Needed (DFN)