Ensley, Inc.
Adjusted Trial Balance
December 31, 2020
			Debit	Credit
Cash			83,050
Accounts Receivable			220,000
Prepaid Insurance			24,000
Supplies			2,700
Inventory			48,000
Equipment			160,000
Accumlated Depreciation- Equipment				30,000
Accounts Payable				159,500
Interest Payable				1,333
Wages Payable				500
Unearned Revenue - Alarm Systems				4,000
Long-Term Bank Note Payable				100,000
Common Stock				75,000
Retained Earnings				84,050
Dividends			7,000
Revenue				403,000
Cost of the Goods Sold			132,500
Depreciation Expense - Equipment			0
Insurance Expense			12,000
Interest Expense			1,333
Rent Expense			24,000
Supplies Expense			3,600
Utilities Expense			8,700
Wage Expense			130,500
Totals			$857,383.30	$857,383.30

_________________________________________________________________

Ensley, Inc.
Statement of Retained Earnings
Month End December 31, 2020
Retained Earnings, December 1, 2020				$84,050
Net income for the year				$90,367
				$327,617
Dividends				$7,000
Retained Earnings, December 31, 2020				$320,617

_______________________________________________________-

(Not sure Retained Earnings is correct. If you notice something wrong please correct it)

Here's the income statement:

Ensley, Inc.
Income Statement
Month End December 31, 2020
				Debit	Credit
Revenue
Service Revenue					$403,000
Expenses
Cost of Goods Sold				$132,500
Depreciation Expense - Equipment				$0
Insurance Expense				$12,000
Interest Expense				$1,333
Utilities Expense				$8,700
Rent Expense				$24,000
Wage Expense				$130,500
Supplies Expense				$3,600
Total Expenses					$312,633
Net Income					$90,367

___________________________________________________________

________________________________________________

Record Closing Entries

BALANCE SHEET ASSETS FIXED ASSET TANGIBLE PROPERTY EQUIPMENT net 130,000.00 130,000.00 CURRENT ASSET CASH PREPAID EXPENSES SUPPLIES INVENTORY ACCOUNTS RECEIVABLE 83,050.00 24,000.00 2,700.00 48,000.00 220,000.00 377,750.00 TOTAL ASSETS 507,750.00 LIABILITIES SHAREHOLDERS EQUITY COMMON SHARES 75,000.00 167,417.00 RETAINED EARNING 242,417.00 LONG TERM DEBT NOTES PAYABLE 100,000.00 100,000.00 CURRENT LIABILITY UNEARNED REVENUE WAGES PAYABLE INTEREST PAYABLE ACCOUNTS PAYABLE 4,000.00 500.00 1,333.00 159,500.00 165,333.00 TOTAL LIABILITIES 507,750.00