Question
Enterprise Fund Statement of Cash Flows. Ruby City had the following cash transactions in 2018 for the Enterprise Fund: 1. Interest received on investments totaled
Enterprise Fund Statement of Cash Flows. Ruby City had the following cash transactions in 2018 for the Enterprise Fund:
1. Interest received on investments totaled $40,000.
2. The city acquired additional equity investments totaling $75,000.
3. A grant was received from the state in the amount of $50,000 for land acquisition.
4. Receipts from sales of goods or services totaled $3,000,000.
5. Payments for supplies were made in the amount of $1,500,000.
6. Payments to employees for salaries amounted to $475,000.
7. Equipment was sold for $60,000. It had a book value of $56,625.
8. $30,000 was transferred in from the General Fund.
9. Other cash expenses for operations were $25,000.
10. A building was purchased with $100,000 cash and an $80,000 note payable. No payments were made on the note in 2018.
11. Long-term debt service (originally issued for a construction project) payments totaled $525,000. $25,000 of the debt service was interest paid on the debt.
The 2017 post-closing and 2018 pre-closing balances were as follows:
| 2017 | 2018 |
Cash | 900,000 | 1,380,000 |
Accounts Receivable | 250,000 | 700,000 |
Supplies Inventory | 30,000 | 36,300 |
Investments | 320,000 | 395,000 |
Building, net | 3,000,000 | 2,980,000 |
Equipment, net | 1,000,000 | 858,375 |
Accounts Payable & Accrued Salaries | (100,000) | (91,300) |
Note Payable |
| (80,000) |
Debt | (1,000,000) | (500,000) |
Net Position | (4,400,000) | (4,400,000) |
Charges for services |
| (3,450,000) |
Interest and Dividend income |
| (40,000) |
Grant income |
| (50,000) |
Salary expenses |
| 466,300 |
Other expenses |
| 25,000 |
Supplies expense |
| 1,493,700 |
Depreciation Expense |
| 285,000 |
Interest Expense |
| 25,000 |
Gain on sale of PPE |
| (3,375) |
Transfers In |
| (30,000) |
Required
Prepare a statement of cash flows, in good form and with required supplemental information, for the Ruby City enterprise fund. Refer to GASB Codification 2450 for guidance.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started