Entmann Company is a wholesale distributor of premium European chocolates. The company's balance sheet as of April 30 is given below: MINDEN COMPANY Balance Sheet April 30 Assets Cash $ 9,000 Accounts receivable, customers 54,000 Inventory 30,000 Buildings and equipment, nct of depreciation 207,000 Total assets $300,000 Liabilities and Stockholders' Equity Accounts payable, suppliers $ 63,000 Note payable 14,500 Capital stock 180,000 Retained earnings 42,500 Total liabilities and stockholders' equity $300,000 The company is in the process of preparing budget data for May. A number of budget items have already been prepared, as stated below: a Sales are budgeted at $240,000 for May. Of these sales, $50,000 will be for cash; the remainder will be credit sales. 60% of a month's credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of the April 30 receivables will be collected in May. b. Purchases of inventory are expected to total $130,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder is paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May. c The May 31 inventory balance is budgeted at $45,000. d. Operating expenses for May are budgeted at $80,000, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $4,000 for the month. c. The note payable on the April 30 balance sheet will be paid during May, with $200 in interest. (All of the interest relates to May.) f. New refrigerating equipment costing $8,000 will be purchased for cash during May. g. During May, the company will borrow $25,000 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year. REQUIRED: 1. Prepare a cash budget for May. Support your budget with schedules showing budgeted cash receipts from sales and budgeted cash payments for inventory purchases. 2. Prepare a budgeted income statement for May. Use the traditional income statement format. 3. Prepare a budgeted balance sheet as of May 31. 4. An Executive Summary is required