Entries for Bonds Payable and Installment Note Transactions

The following transactions were completed by Winklevoss Inc., whose fiscal year is the calendar year:

Year 1
July 1.	Issued $6,360,000 of five-year, 11% callable bonds dated July 1, Year 1, at a market (effective) rate of 12%, receiving cash of $6,125,949. Interest is payable semiannually on December 31 and June 30.
Oct. 1.	Borrowed $310,000 by issuing a 10-year, 7% installment note to Nicks Bank. The note requires annual payments of $44,137, with the first payment occurring on September 30, Year 2.
Dec. 31.	Accrued $5,425 of interest on the installment note. The interest is payable on the date of the next installment note payment.
31.	Paid the semiannual interest on the bonds. The bond discount amortization of $23,405 is combined with the semiannual interest payment.
Year 2
June 30.	Paid the semiannual interest on the bonds. The bond discount amortization of $23,405 is combined with the semiannual interest payment.
Sept. 30.	Paid the annual payment on the note, which consisted of interest of $21,700 and principal of $22,437.
Dec. 31.	Accrued $5,032 of interest on the installment note. The interest is payable on the date of the next installment note payment.
31.	Paid the semiannual interest on the bonds. The bond discount amortization of $23,405 is combined with the semiannual interest payment.
Year 3
June 30.	Recorded the redemption of the bonds, which were called at 98. The balance in the bond discount account is $140,431 after payment of interest and amortization of discount have been recorded. Record the redemption only.
Sept. 30.	Paid the second annual payment on the note, which consisted of interest of $20,129 and principal of $24,008.

Required:

Round all amounts to the nearest dollar.

1. Journalize the entries to record the foregoing transactions. If an amount box does not require an entry, leave it blank.

Date	Account	Debit	Credit
Year 1
July 1	Bonds PayableCashGain on Bonds PayableInterest ExpenseInterest PayableCash	fill in the blank 2	fill in the blank 3
	Bonds PayableDiscount on Bonds PayableInterest ExpenseLoss on Bonds PayablePremium on Bonds PayableDiscount on Bonds Payable	fill in the blank 5	fill in the blank 6
	Bonds PayableCashDiscount on Bonds PayableInterest ExpensePremium on Bonds PayableBonds Payable	fill in the blank 8	fill in the blank 9
Oct. 1	Bonds PayableCashInterest ExpenseInterest PayableNotes PayableCash	fill in the blank 11	fill in the blank 12
	Bonds PayableCashInterest ExpenseInterest PayableNotes PayableNotes Payable	fill in the blank 14	fill in the blank 15
Dec. 31-Note	Bonds PayableCashInterest ExpenseInterest PayableNotes PayableInterest Expense	fill in the blank 17	fill in the blank 18
	Bonds PayableCashInterest ExpenseInterest PayableNotes PayableInterest Payable	fill in the blank 20	fill in the blank 21
Dec. 31-Bond	Bonds PayableCashInterest ExpenseInterest PayableNotes PayableInterest Expense	fill in the blank 23	fill in the blank 24
	Accounts PayableBonds PayableDiscount on Bonds PayableInterest ExpenseInterest PayableDiscount on Bonds Payable	fill in the blank 26	fill in the blank 27
	Bonds PayableCashInterest ExpenseInterest PayableNotes PayableCash	fill in the blank 29	fill in the blank 30
Year 2
June 30	CashDiscount on Bonds PayableInterest ExpenseInterest PayableNotes PayableInterest Expense	fill in the blank 32	fill in the blank 33
	Accounts PayableBonds PayableDiscount on Bonds PayableInterest ExpenseInterest PayableDiscount on Bonds Payable	fill in the blank 35	fill in the blank 36
	Bonds PayableCashInterest ExpenseInterest PayableInterest revenueCash	fill in the blank 38	fill in the blank 39
Sept. 30	Accounts PayableBonds PayableCashDiscount on Bonds PayableInterest ExpenseInterest Expense	fill in the blank 41	fill in the blank 42
	Accounts PayableBonds PayableCashInterest PayableLoss on Bonds PayableInterest Payable	fill in the blank 44	fill in the blank 45
	Bonds PayableCashDiscount on Bonds PayableGain on Bonds PayableNotes PayableNotes Payable	fill in the blank 47	fill in the blank 48
	Bonds PayableCashInterest ExpenseInterest PayableNotes PayableCash	fill in the blank 50	fill in the blank 51
Dec. 31-Note	CashDiscount on Bonds PayableInterest ExpenseInterest PayableNotes PayableInterest Expense	fill in the blank 53	fill in the blank 54
	CashDiscount on Bonds PayableInterest ExpenseInterest PayableNotes PayableInterest Payable	fill in the blank 56	fill in the blank 57
Dec. 31-Bond	Discount on Bonds PayableInterest ExpenseInterest PayableLoss on Bonds PayableNotes PayableInterest Expense	fill in the blank 59	fill in the blank 60
	Accounts PayableBonds PayableDiscount on Bonds PayableInterest ExpenseInterest PayableDiscount on Bonds Payable	fill in the blank 62	fill in the blank 63
	Bonds PayableCashGain on Bonds PayableInterest ExpenseInterest PayableCash	fill in the blank 65	fill in the blank 66
Year 3
June 30	Bonds PayableCashGain on Redemption of BondsInterest ExpenseNotes PayableBonds Payable	fill in the blank 68	fill in the blank 69
	CashDiscount on Bonds PayableInterest ExpenseLoss on Redemption of BondsNotes PayableLoss on Redemption of Bonds	fill in the blank 71	fill in the blank 72
	Bonds PayableDiscount on Bonds PayableGain on Redemption of BondsInterest ExpenseInterest RevenueDiscount on Bonds Payable	fill in the blank 74	fill in the blank 75
	Bonds PayableCashGain on Redemption of BondsInterest ExpenseNotes PayableCash	fill in the blank 77	fill in the blank 78
Sept. 30	Accounts PayableBonds PayableCashGain on Bonds PayableInterest ExpenseInterest Expense	fill in the blank 80	fill in the blank 81
	Bonds PayableCashDiscount on Bonds PayableInterest PayableLoss on Bonds PayableInterest Payable	fill in the blank 83	fill in the blank 84
	Bonds PayableCashDiscount on Bonds PayableLoss on Redemption of BondsNotes PayableNotes Payable	fill in the blank 86	fill in the blank 87
	CashDiscount on Bonds PayableInterest ExpenseInterest PayableNotes PayableCash	fill in the blank 89	fill in the blank 90

2. Indicate the amount of the interest expense in (a) Year 1 and (b) Year 2.

a. Year 1 $fill in the blank 91 b. Year 2 $fill in the blank 92

3. Determine the carrying amount of the bonds as of December 31, Year 2. $fill in the blank 93

Feedback Area