Question
On January 1, Year 1, Bryson Company obtained a $66,000, four-year, 8% installment note from Campbell Bank. The note requires annual payments of $19,927, beginning
On January 1, Year 1, Bryson Company obtained a $66,000, four-year, 8% installment note from Campbell Bank. The note requires annual payments of $19,927, beginning on December 31, Year 1.
a. Prepare an amortization table for this installment note, similar to the one presented in Exhibit 4.
Note: Round the computation of the interest expense to the nearest whole dollar. Enter all amounts as positive numbers. In Year 4, round the amount in the Decrease in Notes Payable column either up or down to ensure that the Carrying Amount zeroes out.
Amortization of Installment Notes | ||||||||||||||||||||
Year Ending December 31 | January 1 Carrying Amount | Note Payment (Cash Paid) | Interest Expense (8% of January 1 Note Carrying Amount) | Decrease in Notes Payable | December 31 Carrying Amount | |||||||||||||||
Year 1 | $ | $ | $ | $ | $ | |||||||||||||||
Year 2 | ||||||||||||||||||||
Year 3 | ||||||||||||||||||||
Year 4 | 0 | |||||||||||||||||||
$ | $ | $ |
b. Journalize the entries for the issuance of the note and the four annual note payments.
Note: For a compound transaction, if an amount box does not require an entry, leave it blank. For the Year 4 entry (due to rounding), adjust Notes Payable up or down to ensure that debits equal credits.
Year 1 Jan. 1 ___________________ __________
Year 1 Dec. 31 ___________________ __________ __________
Year 2 Dec. 31 ___________________ __________ __________
Year 3 Dec. 31 ___________________ __________ __________
Year 4 Dec. 31 ___________________ __________ __________
c. How will the annual note payment be reported in the Year 1 income statement?
________________of $___________ would be reported on the income statement.
Step by Step Solution
3.53 Rating (150 Votes )
There are 3 Steps involved in it
Step: 1
Note Amortization Table Jan 1 Carrying Note Payment Interest D...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started