Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Enzo Ltd is an agro processing company, whose Head office is in Lusaka. The trial balance of the company for the year ended 3 1

Enzo Ltd is an agro processing company, whose Head office is in Lusaka. The trial balance of the company for the year ended 31 December 2021 is as follows: DebitCredit K000K000RevenueNote (i)2,634,750Cost of sales 1,856,830 Administrative expensesNote (iii)405,000 Other operating expenses 273,750 Non-current assetsNote (ii)241,620 Inventory (31/12/2021)173,700 Trade & Other receivables 177,750 Trade payables 131,838Cash & Bank balances 823,050 Share Capital@K1Note (iii)900,000Retained earnings 170,550Revaluation surplusNote (ii)98,000Provision for taxNote (iv)588 Deferred tax-31/12/2020Note (iv)-17,1503,952,2883,952,288 Additional Information: i.) Included in the revenue figure is sales made on special arrangement, payable by customers in two years time at an amount of K16.8 million. The cash price of the sales at the date of the sales (i.e 1 January 2021) is estimated at K15 million and the effective interest rate of the arrangement has been computed as 5.83% per annum. ii.) Non-current assets are made up of the following classes of assets: `Cost/valueAccumulatedCarrying Depreciation atValue at 3131 December 2020December 2020 K 000K000K000Building (Land: K80million)198,000-198,000Motor vehicles41,70016,68025,020Machinery & equipment20,4001,80018,600260,10018,480241,620 The company revalues its buildings at a time interval sufficient to keep the carrying value close to its fair value on the market. The buildings were revalued at 31 December 2020 at K198 million (Land component: K80 million). The revaluation surplus shown in the trial balance represents the revaluation difference arising on the revaluation of buildings at31 December 2020. All buildings were completed for use on 1 January 2011.The companys buildings are administrative offices and production centres. The estimated useful life of the companys buildings is 50 years. The company relocated from one of its administrative offices, and consequently sold the building for K27.6 million, on 1 April 2021. The revaluation amount and the revaluation surplus on this building at 31 December 2020 were K25 million (Land component: K5 million) and K8 million respectively. The remaining Land and Buildings were revalued on 31 December 2021 at K169.35 million (Land component: K85 million). It is the policy of the company to realize revaluation surplus only upon derecognition of the non-current asset. The disposal of the building and the current year revaluation of the remaining buildings are yet to be recorded in the books of the company. The consideration for the disposal of the building was received in the first week of January 2022. There were no other changes in the value of property, plant and equipment for the year ended 31 December 2021. The trial balance excludes depreciation expense for the year ended 31 December 2021 on all non-current assets. Depreciation is charged to cost of sales. Motor vehicles, Machinery & equipment are all depreciated over five-years useful life. iii.) In lieu of cash dividend payment, the company on 1 January 2021 issued bonus shares of one new share for every ten existing shares held at the agreed price of K1, subject to 8% withholding tax on capitalisation of dividend. The 8% tax withheld has been paid by the company, and it is included in administrative expenses. The bonus shares are yet to be recorded. The bonus shares are in respect of the year ended 31 December 2020. The Board of Directors of the company has, however, immediately after 31 December 2021, proposed dividend of K0.80 per share in respect of the year ended 31 December 2021. Shareholders are yet to approve the proposed dividend. iv.) Provision for tax represents the under/over provision of tax by the company, arising from differences in the tax provided for the year ended 31 December 2020 and the actual tax liability arising from tax audit for the 2020 year of assessment. Current tax for the year ended 31 December 2021 is estimated at K16.7 million. Taxable temporary differences arising from differences in carrying amounts of assets and liability as against their tax bases, as at 31 December 2021 have been computed as K60 million. Corporation tax is 25%. Required:i. Prepare the following financial statements of Enzo Ltd for the year ended 31 December 2021:ii. Statement of profit or loss and other comprehensive incomeiii. Statement of changes in equityiv. Statement of financial position as at that date.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_step_2

Step: 3

blur-text-image_step3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions