eq (C ca Required: 1. Compute the NPV of the project by using the original savings and investment figures. Calculate by using discount rates of 14% and 20%. Include salvage value in the computation. 2. Compute the NPV of the project using the additional benefits noted by the production and marketing managers. Also, use the original cost estimate of R450 million. Again, calculate for both possible discount rates. 3. Compute the NPV of the project using all estimates of cash flows, including the possible initial outlay of R480 million. Calculate by using discount rates of 14% and 20%. 4. CONCEPTUAL CONNECTION If you were making the decision, what would you do? Explain. OBJECTIVE Problem 14-45 Capital Investment, Advanced Manufacturing Environment automated plant." - long get manager of finance for Colgate Manufacturing. "If we are "I know that it's the thing to do," insisted Pamela Kincaid, going to be competitive, we need to build this completely "I'm not so sure." replied Bill Thomas, CEO of Colgate "The savings from labour reductions and increased productivity are only R40 million per year. The price tag for this factory and it's a small one is R450 million. That h gives a payback period of more than 11 years. That's a time to put the company's money at risk." "Yeah, but you're overlooking the savings that we'll from the increase in quality." interjected John Simpson, ed production manager. "With this system, we can decrease our waste and our rework time significantly. Those savings are te worth another million rands per year." ad "Another million will only cut the payback to about 9 Id years," retorted Bill. "Ron, you're the marketing manager do you have any insights?" is "Well, there are other factors to consider, such as ne service quality and market share. I think that increasing S. our product quality and improving our delivery service will make us a lot more competitive. I know for a fact that two of our competitors have decided against automation. That'll give us a shot at their customers, provided our product is of higher quality and we can deliver it faster. I e. estimate that it'll increase our net cash benefits by another w R24 million." le "Wow! Now that's impressive." Bill exclaimed, nearly d convinced. "The payback is now getting down to a reasonable 11 level." 1 "I agree," said Pamela, "but we do need to be sure that it's a sound investment. I know that estimates for construction of the facility have gone as high as R480 million. I also know that the expected residual value, after the 20 years of service we expect to get, is R50 million. I think I had better see if this project can cover our 14% cost of capital." "Now wait a minute, Pamela," Bill demanded. "You know that I usually insist on a 20% rate of return, especially for a project of this magnitude