Ergo Unlimited$$s current year$$s free cash flow is $$10$ million. It is projected to grow at $20\%$ per year for the next five years. It is expected to grow at a more modest $5\%$ beyond the fifth year. The firm estimates that its cost of capital is $12\%$ during the next five years and then will drop to $10\%$ beyond the fifth year as the business matures. Estimate the firm$$s current market value. Please provide detailed explanation.