Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Errors are in the red cells, thanks! 2018 2017 S Change % Change 2017 1 Assets Current Assets Cash Accounts Receivable Inventories Other Current Assets

image text in transcribedErrors are in the red cells, thanks!

2018 2017 S Change % Change 2017 1 Assets Current Assets Cash Accounts Receivable Inventories Other Current Assets Total Current Assets 20 (450) 510| 12,800 44,200 8,010 65,520 490 13,250 43,900 7,900 65,540 96.1% 103.5% 99.3% 98.6% 100.0% (20) 2018 50,000 to calculate 72,000 8,010 112,500 825,000 (654,500) 2,025,000 44,200 785,502 40,000 510 450,000 1,750,000 450,000 Property, Plant & Equipment Land & Buildings Equipment Less: Accumulated Depreciation Net Property, Plant & Equipment 2,025,000 1,925,100 785,502 745,000| (654,500)| (610,000) 2,156,002 2,060,100 99,900 40,502 (44,500) 95,902 Account Short-term debt Retained Earnings Other Long-term Assets Other Current Assets Other Accrued expenses Long-term investments Less: Accumulated Depreciation Land & Buildings Inventories Equipment Common Stock Cash Bonds Payable Bank Loans (Mortgages) Additional Paid-in Capital Accrued Salaries Accounts Receivable Accounts Payable 95.1% 94.8% 93.2% 95.6% 50,000 95,140 65,000 7,900 115,800 800,000 (610,000) 1,925,100 43,900 745,000 40,000 490 400,000 1,725,000 450,000 87,500 13,250 27,200 Long-Term Assets Long-term investments Other Long-term Assets Total Long-Term Assets Total Assets 825,000 800,000 72,000 65,000 897,000 865,000 3,053,002 2,925,100 25,000 7,000 32,000 127,902 97.0% 90.3% 96.4% 95.8% 1 12,800 26,900 2018 2017 $ Change % Change 2018 Net Income: 2018 Dividends Paid: 71,750 11.968 for retained earnings calo. Liabilities and Stockholders' Equity Current Liabilities Accounts Payable Accrued Salaries Other Accrued expenses Short-term debt Total Current Liabilities 26,900 84,200 112,500 50,000 273,600 27,200 87,500 115,800 50,000 280,500 (300) (3,300) (3,300) 0 (6,900) 101.1% 103.9% 102.9% 100.0% 102.5% Instructions: Complete the missing labels (such as "Current Assets" and "Total Liabilities from the drop-down list in each cell. Long-Term Liabilities Bank Loans (Mortgages) Bonds Payable Total Long-Term Liabilities Total Liabilities 1,750,000 1,725,000 450,000 400,000 2,200,000 2,125,000 2,473,600 2,405,500 25.000 50,000 75,000 68,100 98.6% 88.9% 96.6% 97.2% Complete the missing accounts (such as "Accounts Receivable") from the drop-down list in each cell Enter the account balances referencing the given data, and complete all subtotals and totals Stockholder's Equity Common Stock Additional Paid-in Capital Retained Earnings Total Stockholder's Equity Total Liabilities & Stockholder's Equity 40,000| 40,000 450,000 450,000 83,718 95,140 573,718 585,140 3,047,318 2,990,640 (11,422) 100.0% 100.0% 113.6% 102.0% 98.1% (11.4 Calculate the $ changes and % changes for all rows containing balances - -- - 56.678

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books