Question
es Nina Company prepared the following fixed budget for July using 7,800 units for budgeted sales. Actual sales were 7,500 units and actual costs
es Nina Company prepared the following fixed budget for July using 7,800 units for budgeted sales. Actual sales were 7,500 units and actual costs are shown below. For Month Ended July 311 Sales Variable costs Direct materials Direct labor Indirect materials Sales commissions Total variable costs Fixed Budget Variable Amount per Total Fixed Unit $ 100 35 15 Cost Contribution margin Fixed costs Depreciation Machinery Supervisor salary Insurance Depreciation-Office equipment Administrative salaries Total fixed costs Income Fixed Budget (7,800 units) $780,000 273,000 Actual Results. (7,500 units) $ 766,550 277,600 114,100 29,400 117,000 4 31,200 11 85,800 81,550 65 507,000 502,650 $ 35 $273,000 $263,900 $ 71,050 71,050. 42,150 42,150 71,050 43,400 10,450 10,450 10,450 7,700 7,700 7,700 33,900 33,900 31,000 $165,250 165,250 163,600 $ 107,750 $ 100,300 Prepare a flexible budget performance report for July at activity level of 7,500 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started