Esfandairi Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.45 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life. The project is estimated to generate $1,795,000 in annual sales, with costs of $705,000. The project requires an initial investment in net working capital of $420,000, and the fixed asset will have a market value of $435,000 at the end of the project.

a. If the tax rate is 22 percent, what is the projects Year 0 net cash flow? Year 1? Year 2? Year 3? b. If the required return is 9 percent, what is the project's NPV?

a.Year 0 cash flow

a. Year 1 cash flow

a. Year 2 cash flow

a. Year 3 cash flow

b. NPV