Esfandiari Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.55 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,030,000 in annual sales, with costs of $725,000. The project requires an initial investment in net working capital of $250,000 and the fixed asset will have a market value of $285,000 at the end of the project.

If the tax rate is 25 percent, what is the projects Year 0 net cash flow? Year 1? Year 2? Year 3?

Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in dollars, not millions of dollars, e.g., 1,234,567.

If the required return is 15 percent, what is the project's NPV?

Note: Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.

Year 0 Cash Flow?

Year 1 Cash Flow?

Year 2 Cash Flow?

Year 3 Cash Flow?

NPV?