Estimate annual financial projection and payback period based on information provided: the cost of material for your hand made soap is: 5,000$ and you can make 50 units per week and it takes 10 hours per week to make them

You have decided to earn 7,000$ per hour. (7,000$ hourly wage)

Margin per unit should be 30% per unit sold.

Annual revenue growth is 15% each year and expenses are 10% of each year's revenue.

1. Fill in the following forms (3) and prepare sales and profit projection for next 5 years and is the initial investment is 10,000,000$ when do you expect to get net return on your investment?

If possible with steps for better understanding. Thank You.

Cost and Price A 1 Materialscost per unit 2 B Labor hours Hourly wage D Labor cost E Unit cost F Price to charge per unit Revenue A 1 Unit price B No. of units sold per period C No. of period D Annual Revenue 2 Sear D Year 3 Dear a Year 4 Year 5 Annual Projection B 1 Year 1 2 Revenue 3 Cost 4 Expenses 5 Profit