Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Estimate the Target stock price using the dividend-discount model: find: 1) the current dividend; 2) analyst's estimate growth rate for the next five to ten
- Estimate the Target stock price using the dividend-discount model: find: 1) the current dividend; 2) analyst's estimate growth rate for the next five to ten years; 3) an alternative growth estimate using the firm's historical growth rate or the formula "g=ROE x b".
- Use your estimate of the cost of equity in the WACC for the rE part of your formula: Combine the above information into the dividend-discount model (DDM).
- Compare your result to the current market price of your firm's stock. Provide analysis and an explanation of how they compare and explain any differences you observe.
Cost of Debt[Source: http://finra-markets.morningstar.com/BondCenter/Results.jsp] | |||
Bond CUSIP: | 87612EBG0 | ||
Date Issued: | 10/6/2017 | ||
Current Market Price: | 110.82 | ||
Face Value: | 100.00 | ||
Coupon Rate : | 3.92% | ||
Coupon Frequency : | Semi-Annual | ||
S&P Moody's Rating: | A/A2 | ||
YTM: | (FV-PV)/n(FV+PV)/2 | ||
Coupon: | 1.96 | ||
10/6/17 to 10/9/2021: | 4 years | ||
N: | 8 | ||
Equal: | =1.96+(100-110.82)/8/(100+110.82)/2 =0.6498% | ||
Cost Of Debt: | 0.6498%*2=1.2997% | ||
Cost of Equity[Source https://finance.yahoo.com/quote/TGT?p=TGT] | |||
Using CAPM: | Re = Rf + beta x (Rm - Rf) | ||
Beta: | 1 | ||
RF: | 3.7869% | ||
RM: | 7.9731% | ||
RE: | 7.9731% | ||
WACC= (Re x We) + (Rd X Wd) (1-Tax Rate) | |||
Re: | 7.9731% | ||
Rd: | 1.2997% | ||
Capital StructureFrom https://www.morningstar.com/stocks/xnys/tgt/financials company's | |||
Debt: | 1.03 | ||
Equity: | 1 | ||
Debt + Equity | 2.03 | ||
Equity: | 49.26% | ||
Debt: | 50.74% | ||
Tax Rate: | 19.6% | ||
WACC | 4.46% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Estimating Target Stock Price using Dividend Discount Model DDM 1 Current Dividend Information about the current dividend is not provided in the promp...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started