Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Estimate the value of a share of Target common stock using the residual operating income model as of Feb 3, 2018 Target Application of Residual

Estimate the value of a share of Target common stock using the residual operating income model as of Feb 3, 2018

image text in transcribed

Target Application of Residual Operating Income Model Reported Terminal Target ROPI ($ millions, except per share value and discount factors) 2022 Period 2018 2019 2020 2021 Sales 71,879? ? ? ? ? 3,392? ? ? NOPAT 20,653? ? ? ? ? NOA ROPI (NOPAT [NOA x rl) ? ? ? ? ? ? Discount Factor Present value of horizon ROPI ? ? ? Cum present value of horizon ROPI Present value of terminal ROPI ? ? NOA Total Firm Value ? Less (plus): NNO ? ? Less: NCI Firm Equity Value Shares outstanding 538,796,010 Stock value per share ? Target Application of Residual Operating Income Model Reported Terminal Target ROPI ($ millions, except per share value and discount factors) 2022 Period 2018 2019 2020 2021 Sales 71,879? ? ? ? ? 3,392? ? ? NOPAT 20,653? ? ? ? ? NOA ROPI (NOPAT [NOA x rl) ? ? ? ? ? ? Discount Factor Present value of horizon ROPI ? ? ? Cum present value of horizon ROPI Present value of terminal ROPI ? ? NOA Total Firm Value ? Less (plus): NNO ? ? Less: NCI Firm Equity Value Shares outstanding 538,796,010 Stock value per share

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions