Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Estimate the value of a share of Target common stock using the residual operating income model as of Feb 3, 2018 Target Application of Residual
Estimate the value of a share of Target common stock using the residual operating income model as of Feb 3, 2018
Target Application of Residual Operating Income Model Reported Terminal Target ROPI ($ millions, except per share value and discount factors) 2022 Period 2018 2019 2020 2021 Sales 71,879? ? ? ? ? 3,392? ? ? NOPAT 20,653? ? ? ? ? NOA ROPI (NOPAT [NOA x rl) ? ? ? ? ? ? Discount Factor Present value of horizon ROPI ? ? ? Cum present value of horizon ROPI Present value of terminal ROPI ? ? NOA Total Firm Value ? Less (plus): NNO ? ? Less: NCI Firm Equity Value Shares outstanding 538,796,010 Stock value per share ? Target Application of Residual Operating Income Model Reported Terminal Target ROPI ($ millions, except per share value and discount factors) 2022 Period 2018 2019 2020 2021 Sales 71,879? ? ? ? ? 3,392? ? ? NOPAT 20,653? ? ? ? ? NOA ROPI (NOPAT [NOA x rl) ? ? ? ? ? ? Discount Factor Present value of horizon ROPI ? ? ? Cum present value of horizon ROPI Present value of terminal ROPI ? ? NOA Total Firm Value ? Less (plus): NNO ? ? Less: NCI Firm Equity Value Shares outstanding 538,796,010 Stock value per shareStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started