Estimating Inventory Using Retail Inventory Method$-$Conventional

Retail$-$Mart values its inventory using the conventional retail inventory method. It discloses the following data for the month of June.

Compute estimated inventory at June $30$ using the conventional retail inventory method.

Note: Use negative signs as appropriate in the following schedule.