Estimating Share Value Using the DCF Model

Following are forecasts of Home Depot's sales, net operating profit after tax $($NOPAT$),$ and net operating assets $($NOA$)$ as of February $3,2019,$ which the company labels fiscal $2018.$

$\backslash$table$[[,$Forecast Horizon Period,$],[\backslash$table$[[$Reported$],[$millions$]],2018,2019,20020,2021,2022,$Period$],[$Sales$,$$$108,203,$$$115,777,$$$123,882,$$$132,553,$$$141,832,$$$144,669$