Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Estimating Share Value Using the ROPI Model Assume following are forecasts of Abercrombie & Fitch's sales, net operating profit after tax (NOPAT), and net operating

Estimating Share Value Using the ROPI Model Assume following are forecasts of Abercrombie & Fitch's sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of January 29, 2011. Refer to the information in the table to answer the following requirements.

Reported Horizon Period
(In millions) 2011 2012 2013 2014 2015 Terminal Period
Sales $ 3,750 $ 4,500 $ 5,400 $ 6,480 $ 7,776 $ 7,853
NOPAT 464 539 654 794 982 960
NOA 1,320 1,602 1,933 2,332 2,791 2,802

Answer the following requirements assuming a discount rate (WACC) of 13.3%, a terminal period growth rate of 1%, common shares outstanding of 86.2 million, and net nonoperating obligations (NNO) of $(261) million (negative NNO reflects net nonoperating assets such as investments rather than net obligations). (a) Estimate the value of a share of Abercrombie & Fitch common stock using the residual operating income (ROPI) model as of January 29, 2011.

Rounding instructions:

Round answers to the nearest whole number unless noted otherwise.

Use your rounded answers for subsequent calculations.

Do not use negative signs with any of your answers.

Reported Horizon Period
(In millions) 2011 2012 2013 2014 2015 Terminal Period
ROPI (NOPAT - [NOABeg rw])

Answer

Answer

Answer

Answer

Answer

Discount factor [1 / (1 + rw)t ] (Round 5 decimal places)

Answer

Answer

Answer

Answer

Present value of horizon ROPI

Answer

Answer

Answer

Answer

present value of horizon ROPI

Answer

Present value of terminal ROPI

Answer

NOA

Answer

Total firm value

Answer

NNO

Answer

Firm equity value

Answer

Shares outstanding (millions)

Answer

(round one decimal place)
Stock price per share

Answer

(round two decimal places)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

explain what is meant by the terms unitarism and pluralism

Answered: 1 week ago