Evaluate the financial statements of the company DJY

2. Calculate the net operating profit after tax (net operating profit after taxes)

for the year ended December 31, 20x8.

3. Calculate the operating cash flow (operating cash flow) for the year ending 31

December 20x8. (5 pts.) Indicates what it means for the company's result. (5 pts.)

4. Calculate the free cash flow (free cash flow) for the year ending 31 December

20x8. (5 pts.) Indicates what it means for the company's result. (5 pts.)

This is the format that will work. thank

Net Operating Profit After Taxes (NOPAT)= EBIT*(1-T)
EBIT
1-T
NOPAT=
Plus Depreciation
Operating Cash Flow (OCF)=
Free cash Flow (FCF)= OCF - NFAI-NCAI
OCF
Less NFAI
Less NCAI
Free Cash Flow=
Net Fixed Assets Investment (NFAI) = Change in Net Fixed Assest + Depreciation
Change in Net Fixed Assest
Plus Depreciation
NFAI=
Net Current Assets Investment (NCAI) = Change in Net Current Assest - Change in A/P, Accruals
Change in Net Current Assest
less change in A/P
less change in Accruals
NCAI=

** IT IS VERY IMPORTAR TO COMPLETE THE ENTIRE EXERCICE. INCLUDE ALL THE CALCULATIOS. THANK

December 31 Assets 20x8 20x7 1,000 1,200 1,800 2,800 6,800 28,100 13,100 $15,000 $21,800 Cash Marketable securities Account Receivable Inventories $1,500 1,800 2,000 Total current assets Gross fixed assets Less: Accumulated depreciation Net fixed assets Total assets 8,200 29,500 14,700 $14,800 $23,000 Liabilities and Stockholder's Equity 1,500 2,200 300 1,600 2,800 200 $ 4,600 5,000 9,600 Accounts payable Notes Payable Accruals Total current liabilities 4,000 5,000 9,000 10,000 2,800 $12,800 Long Term debt Total liabilities 10,000 3,400 Common Stock Retained Earnings Total Stockholder's Equity$13.400 Total Stockholder's Equity and liabilities $23,000 $21,800