EVALUATE THE PROJECT FOR THE CREATION OF AN ASSISTED REPRODUCTION UNIT

WITH THE DATA OF INVESTMENT, COSTS AND INCOME DELIVERED IN THE FOLLOWING SHEETS

ASSUME THE RISK-FREE RATE IS 7% AND THE RISK PREMIUM YOU WANT FOR THE PROJECT IS 10%

ASSUMPTIONS:

1) INCOME GROWS BY 7% EVERY YEAR, FROM THE SECOND YEAR

2) COSTS GROW BY 3% EVERY YEAR FROM THE 2ND YEAR

3) THE EVALUATION PERIOD IS 10 YEARS

INDICATE THE VAN, TIR AND PAYBACK FOR THE LEASE AND PURCHASE OPTIONS