Evanson Company expects to produce $512,000$ units during the year. Monthly production is expected to range from $40,000$ to $80,000$

units. The company has budgeted manufacturing costs per unit to be as follows:

Direct materials

Direct labor

Variable manufacturing overhead

Fixed manufacturing overhead

Required:

Prepare a flexible manufacturing budget using $20,000$ unit increments.