Evanson Company expects to produce $536,000$ units during the year. Monthly production is expected to range from $40,000$ to $80,000$ units. The company has budgeted manufacturing costs per unit to be as follows:

Direct materials

Direct labor

Variable manufacturing overhead

Fixed manufacturing overhead

$$13$

$14$

$15$

$3$

Required:

Prepare a flexible manufacturing budget using $20,000$ unit increments.

$\backslash$table$[[$Evanson Company,$],[$Activity level,,,$],[$Finished units,,,$],[$Variable costs,,,$],[$Direct materials,,,$],[$Direct labor,,,$],[$Overhead$,,,],[$Total variable costs,,,$],[$Fixed costs,,,$],[$Total fixed costs,,,$],[$Total costs,,,$]]$