Evanson Company expects to produce 576,000 units during the year. Monthly production is expected to range from 40,000 to 80,000 units. The company has budgeted manufacturing costs per unit to be as follows:

Direct materials	$ 23
Direct labor	24
Variable manufacturing overhead	25
Fixed manufacturing overhead	3

Required:

Prepare a flexible manufacturing budget using 20,000 unit increments.