Everyone Deserves to Smile mobile dentist office budgeted for 4,300 patient visits a year. Everyone Deserves to Smile actually saw 4,490 patients during the year and they have provided the followingdata:

Fixed Portion for Budget Variable Portion Per Patient Visit for Budget Actual Results

Revenue $0 $69 $416100

Personnel Expenses $70000 $0 $65000

Medical Supplies $0 $12 $38100

Occupancy Expenses $10000 $1.5 $18000

Admin Expenses $18000 $0.5 $19700

what is the flexible budget variance for adminexpenses?