Question
EVERYTHING BELOW HAS BEEN COMPLETED. NEED HELP FIGURING OUT WHAT IS MISSING **ANSWER IS NOT COMPLETE** On October 1, 2019, Santana Rey launched a computer
EVERYTHING BELOW HAS BEEN COMPLETED. NEED HELP FIGURING OUT WHAT IS MISSING **ANSWER IS NOT COMPLETE**
On October 1, 2019, Santana Rey launched a computer services company called Business Solutions, which provides consulting services, computer system installations, and custom program development. Rey adopts the calendar year for reporting purposes and expects to prepare the companys first set of financial statements on December 31, 2019.
Using the following transactions, record journal entries, create financial statements and assess the impact of each transaction on the financial statements.
Oct. | 1 | S. Rey invested $45,000 cash, a $20,000 computer system, and $8,000 of office equipment in the company in exchange for its common stock. | ||
Oct. | 2 | The company paid $3,300 cash for four months rent. (The company's policy is to record prepaid expenses in balance sheet accounts.) | ||
Oct. | 3 | The company purchased $1,420 of computer supplies on credit from Harris Office Products. | ||
Oct. | 5 | The company paid $2,220 cash for one years premium on a property and liability insurance policy. (The company's policy is to record prepaid expenses in balance sheet accounts.) | ||
Oct. | 6 | The company billed Easy Leasing $4,800 for services performed in installing a new web server. | ||
Oct. | 8 | The company paid $1,420 cash for the computer supplies purchased from Harris Office Products on October 3. | ||
Oct. | 10 | The company hired Lyn Addie as a part-time assistant for $125 per day, as needed. | ||
Oct. | 12 | The company billed Easy Leasing another $1,400 for services performed. | ||
Oct. | 15 | The company received $4,800 cash from Easy Leasing as partial payment on its account. | ||
Oct. | 17 | The company paid $805 cash to repair computer equipment that was damaged when moving it. | ||
Oct. | 20 | The company paid $1,728 cash for advertisements published in the local newspaper. | ||
Oct. | 22 | The company received $1,400 cash from Easy Leasing on its account. | ||
Oct. | 28 | The company billed IFM Company $5,208 for services performed. | ||
Oct. | 31 | The company paid $875 cash for Lyn Addies wages for seven days work. | ||
Oct. | 31 | The company paid $3,600 cash in dividends. | ||
Nov. | 1 | The company reimbursed S. Rey in cash for business automobile mileage allowance (Rey logged 1,000 miles at $0.32 per mile). | ||
Nov. | 2 | The company received $4,633 cash from Liu Corporation for computer services performed. | ||
Nov. | 5 | The company purchased computer supplies for $1,125 cash from Harris Office Products. | ||
Nov. | 8 | The company billed Gomez Co. $5,668 for services performed. | ||
Nov. | 13 | The company received notification from Alexs Engineering Co. that Business Solutionss bid of $3,950 for an upcoming project was accepted. | ||
Nov. | 18 | The company received $2,208 cash from IFM Company as partial payment of the October 28 bill. | ||
Nov. | 22 | The company donated $250 cash to the United Way in the companys name. | ||
Nov. | 24 | The company completed work and sent a bill for $3,950 to Alexs Engineering Co. | ||
Nov. | 25 | The company sent another bill to IFM Company for the past-due amount of $3,000. | ||
Nov. | 28 | The company reimbursed S. Rey in cash for business automobile mileage (1,200 miles at $0.32 per mile). | ||
Nov. | 30 | The company paid $1,750 cash for Lyn Addies wages for 14 days work | ||
Nov. | 30 | The company paid $2,000 cash in dividends |
Income Statement Tab - Using the dropdown buttons, select the financial statement elements and account titles to be included on the income statement. The account balances will automatically populate. Statement of Retained earnings Tab - Using the dropdown buttons, select the item that accurately describes the values that either increase or decrease the owner's capital balance. Balance Sheet Tab - Using the dropdown buttons, select the financial statement elements and account titles to be included on the balance sheet. The account balances will automatically populate.
BUSINESS SOLUTIONS Balance Sheet November 30, 2019 Assets: Cash Accounts receivable Computer supplies Prepaid insurance Prepaid rent Office equipment Computer equipment 38,264 12,618 2,545 2.220 3,300 8,000 20,000 > 19,547 19,547 0 Total Assets $ 86,947 BUSINESS SOLUTIONS Liabilities: Statement of Retained Earnings Accounts payable For Two Months Ended November 30, 2019 Total liabilities Retained earnings, October 1, 2019 Stockholders' Equity: Add: Net income 19,547 Common stock Retained earnings 13,947 Less: Dividends 5,600 Total Stockholders' Equity 13,947 13,947 Retained earnings, November 30, 2019 BUSINESS SOLUTIONS Income Statement For Two Months Ended November 30, 2019 Revenues Computer services revenue 25,659 $ 5,600 13,947 $ 25,659 Total revenues Expenses: Advertising expense Mileage expense Wages expense Miscellaneous expenses Repairs expense - Computer 1,728 704 2,625 250 805 Total expenses Net income 6,112 19,547 $Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started