everything must be entered as a formula in the yellow boxes

. H B G D E S S 1 Alanco, Inc, manufactures a variety of products and is currently maunfacturing all of its own component parts. 2 An outside supplier has offered to sell one of those components to Alanco. To evaluate this offer, the following 3 information has been gathered relating to the cost of producing the component internally: 4 5 Unit-level Materials 4.00 6 Unit-level Labor 6.00 7 Unit-level Overhead 2.00 8 Product-level Costs 5.00 9 Allocated facility-level cost 8.00 10 Total cost 25.00 11 12 Supplier price 21.00 13 14 Units used per year 12,000 15 16 Product-level costs 17 70% of these costs can be avoided by purchasing the component Supervisor salary 70% 19 20 1. Assuming the company has no alternative use for the facilities now being used to produce the 21 component, complete the following analysis to determine if the outside supplier's offer should be accepted. S 18 22 23 Per Unit Differential Cost 12,000 units B E F H D G 19 20 1. Assuming the company has no alternative use for the facilities now being used to produce the 21 component, complete the following analysis to determine if the outside supplier's offer should be accepted. 22 23 Per Unit Differential Cost 12,000 units 24 Make Buy Make Buy 25 26 Cost of purchasing 27 Unit-level Materials 28 Unit-level Labor 29 Unit-level Overhead 30 Product-level Cost 31 Allocated facility-level Costs 32 Total costs 33 34 Based on this analysis, write an if statement to determine if Alanco should make or buy the component. 35 36 Alanco should the component 37 38 39 40