EX 9-1 6 Seved Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below 10 points Puget Sound Divers Planning Budget Por the Month Ended May 31 Budgeted diving-hours (g) 350 $136,500 Revenae ($390.004) Expenses Wages and salaries (11,500+$128.00g) Supplies (3.00g) Equipment renta1 ($2,400$22.00g) Insurance ($3,800 Miscellaneous 540$1.46g) 6,300 ,050 10,100 3, 800 1,051 Total expense 64,199 Net operating incone Print During May, the company's actual activity was 340 diving-hours. ReferencesRequired: Prepare a flexible budget for May. (Round your answers to the nearest whole number.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue Wages and salaries Equipment rental Total expense Net operating income