EX 9-11 6 1 Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the company's costs: 10 per Month $1,200 4,100 51,800 Car Naahed $ 0.60 $ 0.07 $0.10 $0.40 Cleaning supplies Eleetrieity Magea and salaries Depreciation Administrative expenses $1.600 s0.01 For example, electricity costs are $1,200 per month plus $0.07 per car washed. The company actually washed 8,300 cars in August and collected an average of $6.30 per car washed. Print Prepare the company's flexible budget for August. Lavage Rapide Flexible Budget For the Month Ended August 31 Revenue Expenses: Cleaning supplies Wages and salaries Rent Total expense Net operating income