Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Example Company Balance Sheet December 31, 2019 and 2020 Example Company Income Statment For Year Ended December 31, 2020 2019 2020 2020 Assets Sales 873,252

Example Company

Balance Sheet

December 31, 2019 and 2020

Example Company

Income Statment

For Year Ended December 31, 2020

2019 2020 2020
Assets Sales 873,252
Current Assets Cost of Goods Sold 192,075
Cash 976 233 Gross Margin 681,177
Accounts Recievable 890 278
Allowance for Doubtful Accounts (155) (40) EXPENSES
Investment in Bonds 1 171 Bad Debt 328
Inventories 285 540 Depreciation 66,337
Prepaid expenses 153 32 Other 608,253
Interest Receivable 930 216 TOTAL EXPENSES 674,918
Total Current Assets 3,080 1,430 Operating Income 6,259
Interest INcome 36
Property, Plant, and Equiptment 48,598 311,456 Interest Expense (732)
Less Accumulated Depreciation 21,282 37,664 Capital gain (Loss) on disposal of PP&E 643
Property, Plant, and Equiptment, net 27,316 273,792 Net income before taxes 6,206
TOTAL ASSETS 30,396 275,222 Income Tax Expense 1,405
LIABILITIES Net INcome 4,801
Current Liabilities
Notes PAyable 9,868 8,409
Accounts Payable 321 828
Accured Liabilities 19 406
Accured Interest 213 732
Income Taxes Payble 12 755
Current Portion of Long Term Debt 171 397
Total Current Liabilites 10,604 11,527
Long Term Liabilities
Long term debt, net of current protion 2,052 250,525
TOTAL LIABILITIES 12,656 262,052
STOCKHOLDERS EQUITY
Common Stock 78 163
Additional Paid in Captial 339 709
Retained Earnings 17,323 12,298
Total Stockholders Equity 17,740 13,170
Total Liabilities and Stockholders Equity 30,396 275,222

Proceeds from the sale of capital assets for 2020 are $16,000

A. Prepare the Cash Flow Statement for Year Ending December 31, 2020

B. Prepare the Reconciliation of net income to net cash flow from operations balances to net cash flow from operations in the basic statement

C. Calculate the purchases of fixed assets

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions