Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Example Company Balance Sheet December 31, 2019 and 2020 Example Company Income Statment For Year Ended December 31, 2020 2019 2020 2020 Assets Sales 873,252
Example Company Balance Sheet December 31, 2019 and 2020 | Example Company Income Statment For Year Ended December 31, 2020 | |||||
2019 | 2020 | 2020 | ||||
Assets | Sales | 873,252 | ||||
Current Assets | Cost of Goods Sold | 192,075 | ||||
Cash | 976 | 233 | Gross Margin | 681,177 | ||
Accounts Recievable | 890 | 278 | ||||
Allowance for Doubtful Accounts | (155) | (40) | EXPENSES | |||
Investment in Bonds | 1 | 171 | Bad Debt | 328 | ||
Inventories | 285 | 540 | Depreciation | 66,337 | ||
Prepaid expenses | 153 | 32 | Other | 608,253 | ||
Interest Receivable | 930 | 216 | TOTAL EXPENSES | 674,918 | ||
Total Current Assets | 3,080 | 1,430 | Operating Income | 6,259 | ||
Interest INcome | 36 | |||||
Property, Plant, and Equiptment | 48,598 | 311,456 | Interest Expense | (732) | ||
Less Accumulated Depreciation | 21,282 | 37,664 | Capital gain (Loss) on disposal of PP&E | 643 | ||
Property, Plant, and Equiptment, net | 27,316 | 273,792 | Net income before taxes | 6,206 | ||
TOTAL ASSETS | 30,396 | 275,222 | Income Tax Expense | 1,405 | ||
LIABILITIES | Net INcome | 4,801 | ||||
Current Liabilities | ||||||
Notes PAyable | 9,868 | 8,409 | ||||
Accounts Payable | 321 | 828 | ||||
Accured Liabilities | 19 | 406 | ||||
Accured Interest | 213 | 732 | ||||
Income Taxes Payble | 12 | 755 | ||||
Current Portion of Long Term Debt | 171 | 397 | ||||
Total Current Liabilites | 10,604 | 11,527 | ||||
Long Term Liabilities | ||||||
Long term debt, net of current protion | 2,052 | 250,525 | ||||
TOTAL LIABILITIES | 12,656 | 262,052 | ||||
STOCKHOLDERS EQUITY | ||||||
Common Stock | 78 | 163 | ||||
Additional Paid in Captial | 339 | 709 | ||||
Retained Earnings | 17,323 | 12,298 | ||||
Total Stockholders Equity | 17,740 | 13,170 | ||||
Total Liabilities and Stockholders Equity | 30,396 | 275,222 | ||||
Proceeds from the sale of capital assets for 2020 are $16,000
A. Prepare the Cash Flow Statement
B. Prepare the Reconciliation of net income to net cash flow from operations balances to net cash flow from operations in the basic statement
C. calculate the purchases of fixed assets
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started