Excel format

Sheep Ranch Golf Academy is evaluating new golf practice equipment. The "DimpleMax" equipment costs $116,000, has a 6 -year life, and costs $9,300 per year to operate. The relevant discount rate is 10 percent. Assume that the straight-line depreciation method is used and that the equipment is fully depreciated to zero. Furthermore, assume the equipment has a salvage value of $8,700 at the end of the project's life. The relevant tax rate is 21 percent. All cash flows occur at the end of the year. What is the equivalent annual cost (EAC) of this equipment? (A negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)