Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Excel Online Structured Activity: Nonconstant growth Computech Corporation is expanding rapidly and currently needs to retain all of its earnings; hence, it does not pay

Excel Online Structured Activity: Nonconstant growth

Computech Corporation is expanding rapidly and currently needs to retain all of its earnings; hence, it does not pay dividends. However, investors expect Computech to begin paying dividends, beginning with a dividend of $1.50 coming 3 years from today. The dividend should grow rapidly - at a rate of 41% per year - during Years 4 and 5; but after Year 5, growth should be a constant 4% per year. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the question below.

Open spreadsheet

If the required return on Computech is 17%, what is the value of the stock today? Round your answer to the nearest cent. Do not round your intermediate calculations.

Stock price derived from excel was $3.43image text in transcribed

Excel template - Saved File Home Insert Formulas Data Review View Help Tell me what you want to do Comments Arial 10 5 ab General LL AutoSum HT NI 27 B I U D ab Paste Insert Delete Format .00 . Conditional Format Cell Formatting as Table Styles Sort & Find & Filter Select A $ - % AP 0 Clear Undo Clipboard Font Alignment Numbel Tables Cells Editing C18 fx B D E F G H 1 J K L $1.50 41.00% 4.00% 17.00% 0 2 0 3 $1.50 41.00% 4 $2.12 41.00% 5 $2.98 4.00% 6 $3.10 0 A 1 Nonconstant growth 2 3 Year 3 Dividend, D3 4. Supernormal growth rate, g, 5 Normal growth rate, gn 6 Required return.rs 7 8 9 Dividends 10 PS 11 Cash flows to common stockholders 12 13 PV of cash flows to common stockholders 14 Stock Price, P. 15 16 Alternatively, using Excel NPV function: 17 Stock Price, Po 18 19 20 Formulas 21 0 0 $1.50 $2.12 $2.98 $0.00 $0.00 $0.94 $1.13 $1.36 $3.43 $3.43 41.00% 41.00% 4.00% 7

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management Principles And Applications

Authors: Sheridan Titman

9th Edition

0655705457, 9780655705451

More Books

Students also viewed these Finance questions

Question

Mortality rate

Answered: 1 week ago

Question

Armed conflicts.

Answered: 1 week ago