Excel Online Structured Activity: Residual dividend model

Walsh Company is considering three independent projects, each of which requires a $$3$ million investment. The estimated internal rate of return $($IRR$)$ and cost of capital for these projects are presented below:

$\backslash$table$[[$Project H $($High risk$)$:$,$Cost of capital $=16\%,$IRR $=20\%$