Excel Ontinn gructared Adivitr vasce. WACC \begin{tabular}{lr|} \hline Cost of common equity (rs) & 18.00% \\ \hline Before-tax cost of debt (rd) & 11.00% \\ \hline Marginal tax rate (T) & 40.00% \\ \hline Common shares outstanding & 576 \\ Current stock price & $4.00 \end{tabular} Long-term debt sells at par value Yes Balance Sheet: Assets Cash Account receivable Inventories Plant and equipment, net Total assets Liabilities and Equity \begin{tabular}{|r|lr|} \hline$120.00 & Accounts payable and accruals & $10.00 \\ \hline$240.00 & Short-term debt & $40.00 \\ \hline$360.00 & Long-term debt & $1,050.00 \\ \hline$2.160.00 & Common equity & $1,780.00 \\ \hline$2.880.00 & Total liabilities and equity & $2.880.00 \\ \hline \end{tabular} Market value of total debt Market value of common equity Total capital Formulas \#NIA \#N/A HN/A Percentage of debt Percentage of common equity After-tax cost of debt Weighted Average Cost of Capital (WACC) \#NIA