Excercises Chapter Two 3 For the Year Ended December 31, Year 1 Sales revenue (5,000 units x $168) 3.75 points Cost of goods sold (5,000 units $85) Gross margin Sales commissions (10% of sales) Administrative salaries expense Advertising expense Depreciation expense Shipping and handling expenses (5,000 units * $1) Net income eBook Hint Print References $ 840,000 (425,000) 415,000 (84,000) (86,000) (36,000) (44,000) (5,000) $ 160,000 Saved Required a. Reconstruct the income statement using the contribution margin format. b. Calculate the magnitude of operating leverage. c. Use the measure of operating leverage to determine the amount of net income Walton will earn If sales increase by 10 percent. Complete this question by entering your answers in the tabs below. Req A Req B and C Reconstruct the income statement using the contribution margin format. WALTON COMPANY Income Statement For the Year Ended December 31, Year 1 Less: Variable costs Less: Fixed costs Help Save & Exit Check m WALTON COMPANY Income Statement For the Year Ended December 31, Year 1 Sales revenue (5,000 units x $168) Cost of goods sold (5,000 units x $85) Gross margin Sales commissions (10% of sales) $ 840,000 (425,000) 415,000 Administrative salaries expense Advertising expense Depreciation expense Shipping and handling expenses (5,000 units x $1) Net income (84,000) (86,000) (36,000) (44,000) (5,000) $ 160,000 Required a. Reconstruct the income statement using the contribution margin format. b. Calculate the magnitude of operating leverage. c. Use the measure of operating leverage to determine the amount of net income Walton will earn if sales increase by 10 percent. Complete this question by entering your answers in the tabs below. Req A Req B and C Calculate the magnitude of operating leverage. Use the measure of operating leverage to determine the amount of net income Walton will earn if sales increase by 10 percent. (Round your intermediate calculations and "Operating leverage" answer to 2 decimal places. Round the "Net income" value to nearest whole dollar.) b. Operating leverage C. Net income < Req A Req B and C >