Exercise $10-20$B $($Algo$)$ Effective Interest: Amortization of bond premium LO P$5$

Quatro Company issues bonds dated January $1,2021,$ with a par value of $$800,000.$ The bonds' annual contract rate is $13\%,$ and interest is paid semiannually on June $30$ and December $31.$ The bonds mature in three years. The annual market rate at the date of issuance is $12\%,$ and the bonds are sold for $$819,700.$

What is the amount of the premium on these bonds at issuance?

How much total bond interest expense will be recognized over the life of these bonds?

Prepare an effective interest amortization table for these bonds

Complete this question by entering your answers in the tabs below.

Required $3$

Prepare an effective interest amortization table for these bonds.

Note: Round all amounts to the nearest whole dollar.

$\backslash$table$[[\backslash$table$[[$Semiannual$],[$Interest$],[$Period$-$End$]],\backslash$table$[[$Cash Interest$],[$Paid$]],\backslash$table$[[$Bond Interest$],[$Expense$]],\backslash$table$[[$Premium$],[$Amortization$]],\backslash$table$[[$Unamortized$],[$Premium$]],$Carrying Value$],[\frac{01}{01}\frac{?}{2021},$x$,,,$$$,19,700,$$$,819,700],[\frac{06}{30}\frac{?}{2021},8,505,,,,,3,],[\frac{12}{31}\frac{?}{2021},,,,,,,],[\frac{06}{30}\frac{?}{2022},,,,,,,],[\frac{12}{31}\frac{?}{2022},,,,,,,],[\frac{06}{30}\frac{?}{2023},,,,,,,],[\frac{12}{31}\frac{?}{2023},,,,,,,],[$Total$,,,,,,,]]$