Exercise 11-26 Exercise 11-26 Straightforward Computation of Overhead Variances

The following data are the actual results for Marvelous Marshmallow Company for October.

Actual output ................................................................................................................................. 9000 cases

Actual variable overhead ................................................................................................................ $405,000

Actual fixed overhead ..................................................................................................................... $122,000

Actual machine time ...................................................................................................................... 40500machine hours

(LO 5) The following data are the actual results for Marvelous Marshmallow Company for October.

Standard variable-overhead rate .................................................................................... $9.00 per machine hour

Standard quantity of machine hours ............................................................................... 4 hours per case of marshmallows

Budgeted fixed overhead ............................................................................................... $120,000 per month

Budgeted output ........................................................................................................... 10,000 cases per month

Required: 1. Use any of the methods explained in the chapter to compute the following variances. Indicate whether each variance is favorable or unfavorable, where appropriate.

a. Variable-overhead spending variance.

b. Variable-overhead efficiency variance.

c. Fixed-overhead budget variance.

d. Fixed-overhead volume variance.

2. Build a spreadsheet: Construct an Excel spreadsheet to solve the preceding requirement. Show how the solution will change if the following information changes: actual output was 9,100 cases, and actual variable overhead was $395,000.

I only need the second requirement, I will double the money with the tip feature only if you answer is acceptable, (timely, correct, and original).